TDW (Tidewater) Altman Z2-Score: 3.56 (As of Jun. 26, 2026) — 131% Above Median


TDW Tidewater Inc TDW
79 GF Score
Price $67.32
GF Value $83.59
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Tidewater Altman Z2-Score?

Tidewater TDW +2.37% 79 Altman Z2-Score is 3.56 as of Jun. 26, 2026, which is 131% above its 10-year median of 1.54. GuruFocus rates TDW with a GF Score™ of 79/100 and a GF Value™ of $83.59 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,012 Oil & Gas companies, Tidewater ranks better than 69.66% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

Tidewater has a Altman Z2-Score of 3.56, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Tidewater's Altman Z2-Score or its related term are showing as below:

TDW' s Altman Z2-Score Range Over the Past 10 Years
Min: -0.39   Med: 1.54   Max: 3.62
Current: 3.56

During the past 13 years, Tidewater's highest Altman Z2-Score was 3.62. The lowest was -0.39. And the median was 1.54.


Tidewater  (NYSE:TDW) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Tidewater Altman Z2-Score Related Terms


Tidewater Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Tidewater's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tidewater Altman Z2-Score Chart

Tidewater Annual Data
Trend Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.29 1.35 1.50 2.49 3.43

Tidewater Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.51 2.71 2.93 3.43 3.56

TDW vs OII, USAC, WHD: Altman Z2-Score Comparison

For the Oil & Gas Equipment & Services subindustry, Tidewater's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tidewater Altman Z2-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Tidewater's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Tidewater's Altman Z2-Score falls into.


TDW
79GF Score
Tidewater Inc TDW
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tidewater Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Tidewater's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.269+3.26*-0.1277+6.72*0.1108+1.05*1.401
=3.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was $2,341 Mil.
Total Current Assets was $900 Mil.
Total Current Liabilities was $270 Mil.
Retained Earnings was $-299 Mil.
Pre-Tax Income was 40.879 + 52.837 + 20.693 + 78.286 = $193 Mil.
Interest Expense was -16.891 + -16.715 + -16.589 + -16.442 = $-67 Mil.
Total Liabilities was $977 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(899.614 - 269.925)/2340.67
=0.269

X2=Retained Earnings/Total Assets
=-299.017/2340.67
=-0.1277

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(192.695 - -66.637)/2340.67
=0.1108

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(1368.287 - 0)/976.681
=1.401

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Tidewater has a Altman Z2-Score of 3.56 indicating it is in Safe Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 3.56 mean?
Tidewater (TDW) has a Altman Z2-Score of 3.56 as of Jun. 26, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Tidewater and its competitors. This is 131% above median its historical median of 1.54. According to the industry distribution chart, Tidewater ranks #307 out of 1012 companies in the Oil & Gas industry, placing it in the top 30.3%.
Is Tidewater's Altman Z2-Score too high?
Tidewater's current Altman Z2-Score of 3.56 is 131% above median its 10-year median of 1.54. The Oil & Gas industry median Altman Z2-Score is 1.81. Tidewater's value of 3.56 is 97.2% above this industry median. Based on the distribution chart, Tidewater ranks #307 out of 1012 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Tidewater has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tidewater's Altman Z2-Score compare to OII and USAC?
According to the Oil & Gas industry distribution chart, Tidewater ranks #307 out of 1012 companies for Altman Z2-Score. This puts Tidewater in the upper half of its industry. The industry median Altman Z2-Score is 1.81. Tidewater's value of 3.56 is 97.2% above this benchmark. While the company's 10-year median is 1.54 vs. the industry median of 1.81, Tidewater has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for an Oil & Gas company?
The median Altman Z2-Score among Oil & Gas companies is 1.81, based on 1,012 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tidewater's current Altman Z2-Score of 3.56 is 97.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Tidewater and its competitors. For the Oil & Gas industry, the median Altman Z2-Score is 1.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tidewater's current Altman Z2-Score is 3.56, which is 131% above median its own 10-year median of 1.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tidewater stock overvalued right now?
Based on GuruFocus' analysis, Tidewater (TDW) is currently considered Modestly Undervalued. The stock's GF Value™ is $83.59, compared to a current price of $67.32 — trading 19.5% below its estimated fair value. The current Altman Z2-Score is 3.56, which is 131% above median its 10-year median of 1.54 and 97.2% above the Oil & Gas industry median of 1.81. Tidewater's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Tidewater (TDW), the current Altman Z2-Score is 3.56 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tidewater (TDW) Overvalued in 2026?

Based on GuruFocus' analysis, Tidewater stock appears to be undervalued. The current stock price of $67.32 is trading 19.5% below its estimated GF Value™ of $83.59. GuruFocus considers Tidewater to be Modestly Undervalued.

Key valuation signals for TDW:

  • Altman Z2-Score: 3.56 (131% above median its 10-year median of 1.54)
  • GF Value™: $83.59 vs. price of $67.32 (19.5% below fair value)
  • GF Score™: 79/100 with 3 warning signs
  • Industry Position: 97.2% above the Oil & Gas median (#307 of 1012)

No single metric tells the full story. See the TDW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tidewater Business Description

Industry EnergyOil & Gas
Other Exchanges TDW:MexicoTD9:Germany
Address 842 West Sam Houston Parkway North, Suite 400, Houston, TX, USA, 77024
Tidewater Inc provides marine and transportation services to the offshore energy industry. The company's vessels and associated services support all phases of offshore crude oil and natural gas (also referred to as oil and gas) exploration activities, field development, production, and maintenance, as well as windfarm development and maintenance. Its services include towing and anchor handling for mobile offshore drilling units; transporting supplies and personnel necessary to sustain drilling, workovers, production activities, field abandonment, dismantlement, and restoration activities; and Others. The group manages its business through five segments, including the Americas, Asia Pacific, Middle East, Europe/Mediterranean, and West Africa.
79GF Score

Get the complete analysis for TDW

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$67.32
Price
$83.59
GF Value